5835 Tupper CtThe VillagesFL32163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in The Villages at 5835 Tupper Ct, The Villages, FL, 32163 generates $4,757/mo in rent and, after a $3,500/mo payment, leaves $12/mo in cash flow. Total monthly income is $4,757/mo, and annual cash flow is $141/yr on $235,235 invested. Return on cash invested sits at 20.12% in year one, and rental yield is 7.98% on a $715,000 entry. Equity gained on principal adds $4,614/yr, while 5% annual appreciation builds toward $197,541 over five years. Five-year ROI reaches 104.53% and total cumulative return in cash sums $245,889. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,757/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
6,900 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Greg Szablewski • WORTH CLARK REALTY
Mls Name: Stellar MLS
Mls ID: #G5103899