5835 S Waynes WayGreen ValleyAZ85622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Green Valley at 5835 S Waynes Way, Green Valley, AZ, 85622 with 5% annual appreciation on a $424,000 basis while $2,687/mo rent supports operations. Total monthly income totals $2,687/mo and a $2,075/mo payment preserves $181/mo for cash returns. Annual cash flow comes to $2,171/yr on $140,556 deployed, and return on cash invested reaches 21.45% in year one. Equity gained on principal adds $2,736/yr, and five-year appreciation sums $117,143 alongside rental yield of 7.6%. Five-year ROI measures 110.74% and total cumulative return in cash totals $155,655.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,687/mo property income versus a $2,075/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2016
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85622, Green Valley, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,885 (100%) |
| Owner Occupied HU | 3,671 (75.1%) |
| Renter Occupied HU | 190 ( 3.9%) |
| Vacant Housing Units | 1,024 (21.0%) |
| Median Home Value | $377,500 |
| Average Home Value | $395,007 |
Housing Distribution
Address Breakdown
Residential
4,767
Single Family
4,767
Multi-Family
0
Businesses
349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael J Barry • RE/MAX Signature
Mls Name: MLS of Southern Arizona
Mls ID: #22523344