5835 Bayswater Dr, Mason, OH, 45040 | 7.76% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1163 sft

3210 Goldman Ave, Middletown, OH, 45044

2 Bed
2 Bath
1157 sft

595 Pine Needles Dr, Dayton, OH, 45458

4 Bed
2 Bath
1809 sft

9178 Orangewood Dr, Cincinnati, OH, 45231

2 Bed
2 Bath
1421 sft

114 Highlawn Ave, Morrow, OH, 45152

Nearby investment properties with comparable prices

3 Bed
2 Bath
1304 sft

92 Kathie Ct, Germantown, OH, 45327

3 Bed
1 Bath
- sft

1502 Woodland Dr, Loveland, OH, 45140

2 Bed
2 Bath
1302 sft

256 Centerbury Ct #67, Cincinnati, OH, 45246

2 Bed
1 Bath
816 sft

1398 Fay Rd, Loveland, OH, 45140

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mason at 5835 Bayswater Dr, Mason, OH, 45040 earns from $1,779/mo rent with a $1,346/mo payment. Total monthly income totals $1,779/mo. ROI tracks 19.52% on current figures, and rental yield reads 7.76% at a $274,999 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 101.28% and total cumulative return in cash sums $92,327. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,779/mo property income instead of your personal income.

Townhouse

Built in 2003

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 45040, Mason, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,632 (100%)
Owner Occupied HU	16,616 (73.4%)
Renter Occupied HU	5,052 (22.3%)
Vacant Housing Units	964 ( 4.3%)
Median Home Value	$454,409
Average Home Value	$515,027