5834 KenwoodMissouri CityTX77459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Missouri City at 5834 Kenwood, Missouri City, TX, 77459 generates $3,244/mo in rent and, after a $1,786/mo payment, leaves $649/mo in cash flow. Total monthly income is $3,244/mo, and annual cash flow is $7,787/yr on $120,997 invested. Return on cash invested sits at 26.34% in year one, and rental yield is 10.67% on a $364,999 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation builds toward $100,842 over five years. Five-year ROI reaches 138.56% and total cumulative return in cash sums $167,659. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,244/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
6,468 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77459, Missouri City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,944 (100%) |
| Owner Occupied HU | 26,467 (80.3%) |
| Renter Occupied HU | 5,147 (15.6%) |
| Vacant Housing Units | 1,330 ( 4.0%) |
| Median Home Value | $397,528 |
| Average Home Value | $448,031 |
Housing Distribution
Address Breakdown
Residential
31,456
Single Family
29,313
Multi-Family
2,143
Businesses
1,689
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mei Zhang • Keller Williams Memorial
Mls Name: HAR
Mls ID: #73428500