5830 Shanty Creek Rd #794,Bellaire,MI,49615

Investment Highlights

Investment property for sale in Bellaire at 5830 Shanty Creek Rd #794, Bellaire, MI, 49615 listed at $350,000 pairs $2,854/mo rent with a $1,713/mo payment to leave $546/mo cash flow. Total monthly income runs $2,854/mo, and annual cash flow reaches $6,552/yr on $116,025 cash to close. Return on cash invested measures 25.56% in year one, and rental yield registers 9.79% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 133.64% and total cumulative return in cash totals $155,054. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,854/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).