583 County Road 6561BerryvilleAR72616
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 583 County Road 6561, Berryville, AR, 72616 in Berryville speaks for itself: 11.15% gross on a $155,000 price, generating $1,440/mo in rent and $508/mo in net income after the $697/mo debt service. DSCR 2.07, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $6,099 stacks alongside $42,824 in projected five-year appreciation and $1,428/yr in principal reduction. Projected total cumulative return: $91,362.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.2% | 6.0% |
| Monthly Cash Flow | $508 | $300 |
City averages based on Berryville market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,440 |
| Total Monthly Debt Service | $870 |
| DSCR Ratio | 1.66x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
6.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72616, Berryville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,479 (100%) |
| Owner Occupied HU | 2,852 (63.7%) |
| Renter Occupied HU | 1,211 (27.0%) |
| Vacant Housing Units | 416 ( 9.3%) |
| Median Home Value | $220,569 |
| Average Home Value | $272,134 |
Housing Distribution
Address Breakdown
Residential
4,319
Single Family
4,218
Multi-Family
101
Businesses
532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
6.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72616, Berryville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,479 (100%) |
| Owner Occupied HU | 2,852 (63.7%) |
| Renter Occupied HU | 1,211 (27.0%) |
| Vacant Housing Units | 416 ( 9.3%) |
| Median Home Value | $220,569 |
| Average Home Value | $272,134 |
Housing Distribution
Address Breakdown
Residential
4,319
Single Family
4,218
Multi-Family
101
Businesses
532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anita Vickers • Kings River Realty LLC
Mls Name: ArkansasOne MLS
Mls ID: #1317964