5829 Monmouth Ct, Bryans Road, MD, 20616 | $414/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1200 sft

5919 Applegarth Pl, Capitol Heights, MD, 20743

1 Bed
1 Bath
754 sft

1401 N Rhodes St APT 503, Arlington, VA, 22209

1 Bed
1 Bath
800 sft

401 13th St NE APT 203, Washington, DC, 20002

2 Bed
2 Bath
1100 sft

4441 Pembrook Village Dr #124, Alexandria, VA, 22309

Nearby investment properties with comparable prices

2 Bed
2 Bath
1056 sft

1752 Lyman Pl NE, Washington, DC, 20002

4 Bed
2 Bath
1100 sft

4304 Lori St, Suitland, MD, 20746

4 Bed
3 Bath
2437 sft

14453 Trumpet Ln, Splendora, TX, 77372

2 Bed
1 Bath
636 sft

1915 Benning Road Rd NE Floor 2-6, Washington, DC, 20002

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bryans Road at 5829 Monmouth Ct, Bryans Road, MD, 20616 earns $414/mo cash flow from $3,088/mo rent with a $2,104/mo payment. Total monthly income totals $3,088/mo, and annual cash flow totals $4,973/yr on $142,512 capital. ROI tracks 23.4% on current figures, and rental yield reads 8.62% at a $429,900 purchase. Equity gained on principal adds $2,774/yr, and 5% annual appreciation supports $118,773 over five years. Five-year ROI reaches 121.61% and total cumulative return in cash sums $173,311. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,088/mo property income instead of your personal income.

Townhouse

Built in 2000

2,400 sqft lot

$N/A/sqft

No HOA