5828 W Rocking Circle StTucsonAZ85713
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at 5828 W Rocking Circle St, Tucson, AZ, 85713 priced at $104,900 converts $809/mo rent into after a $513/mo obligation. Total monthly income equals $809/mo. Return on cash invested prints 19.2% in year one, and rental yield reads 9.25% against a $104,900 entry. Equity gained on principal adds $677/yr, while 5% annual appreciation compiles into $28,982 by year five. Five-year ROI reaches 101.37% and total cumulative return in cash sums $35,250. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $809/mo property income covering a $513/mo payment, not borrower’s personal income.
Manufactured
Built in 1973
3,920 sqft lot
$N/A/sqft
$208 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85713, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,727 (100%) |
| Owner Occupied HU | 11,047 (59.0%) |
| Renter Occupied HU | 5,766 (30.8%) |
| Vacant Housing Units | 1,914 (10.2%) |
| Median Home Value | $216,056 |
| Average Home Value | $270,357 |
Housing Distribution
Address Breakdown
Residential
17,863
Single Family
16,604
Multi-Family
1,259
Businesses
1,365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frank A Ramirez • Keller Williams Southern Arizona
Mls Name: MLS of Southern Arizona
Mls Provider:
Mls ID: #22523826
Disclaimer: The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than Zillow, Inc. are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2025 MLS of Southern Arizona. All Rights Reserved.