5828 Village Forest CtHoustonTX77092
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 5828 Village Forest Ct, Houston, TX, 77092 uses $51,349 cash to close to unlock $1,628/yr annual cash flow and $136/mo monthly cash flow. Total monthly income runs $1,237/mo, and a $758/mo payment keeps the spread at $136/mo. Purchase price stands at $154,900, and rental yield measures 9.58% with $1,237/mo rent. Return on cash invested shows 23.08% in year one, and 5% annual appreciation builds toward $42,796 over five years. Five-year ROI reaches 121.05% and total cumulative return in cash records $62,156. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,237/mo property income covering a $758/mo payment rather than investor’s personal income.
Single Family
Built in 1976
10.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77092, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,490 (100%) |
| Owner Occupied HU | 5,357 (32.5%) |
| Renter Occupied HU | 9,656 (58.6%) |
| Vacant Housing Units | 1,477 ( 9.0%) |
| Median Home Value | $304,801 |
| Average Home Value | $364,906 |
Housing Distribution
Address Breakdown
Residential
15,244
Single Family
6,718
Multi-Family
8,526
Businesses
3,263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices