5825 Ulster RdUlsterPA18850








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Ulster at 5825 Ulster Rd, Ulster, PA, 18850 offers a 9.6% rental yield on a $189,500 purchase with $1,516/mo rent. Total monthly income registers $1,516/mo, and a $928/mo payment leaves $274/mo available for distribution. Annual cash flow reaches $3,285/yr on $62,819 to close, and return on cash invested stands at 25.14% in year one. Equity gained on principal adds $1,223/yr while 5% annual appreciation supports $52,355 over five years. Portfolio math shows five-year ROI at 131.39% and total cumulative return in cash at $82,535. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,516/mo property income against a $928/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1906
7 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18850, Ulster, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,110 (100%) |
| Owner Occupied HU | 762 (68.6%) |
| Renter Occupied HU | 186 (16.8%) |
| Vacant Housing Units | 162 (14.6%) |
| Median Home Value | $243,382 |
| Average Home Value | $289,984 |
Housing Distribution
Address Breakdown
Residential
938
Single Family
938
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Shannon Clark • Century 21 Jackson Real Estate - Towanda
Mls Name: Northern Mountains of Pennsylvania MLS
Mls ID: #31723477







