5824 W Xy Ave, Schoolcraft, MI, 49087 | $429/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2319 sft

3706 Edinburgh Dr, Kalamazoo, MI, 49006

4 Bed
3 Bath
1882 sft

Integrity 1880 Plan, Silver Oaks, Mattawan, MI, 49071

Investment Property+ 1 more

11 Bed
5 Bath
3392 sft

3419 W Michigan Ave, Kalamazoo, MI, 49006

4 Bed
3 Bath
1992 sft

3006 Bramble Dr, Kalamazoo, MI, 49009

Nearby investment properties with comparable prices

4 Bed
3 Bath
1808 sft

2796 Eagle Harbor Ave, Portage, MI, 49024

4 Bed
3 Bath
2281 sft

9903 W Q Ave, Mattawan, MI, 49071

3 Bed
3 Bath
2040 sft

32812 Bordeaux Ave, Paw Paw, MI, 49079

3 Bed
3 Bath
2488 sft

900 Elm St, Three Rivers, MI, 49093

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Schoolcraft at 5824 W Xy Ave, Schoolcraft, MI, 49087 uses $142,545 cash to close to unlock $5,148/yr annual cash flow and $429/mo monthly cash flow. Total monthly income runs $3,265/mo, and a $2,105/mo payment keeps the spread at $429/mo. Purchase price stands at $430,000, and rental yield measures 9.11% with $3,265/mo rent. Return on cash invested shows 23.52% in year one, and 5% annual appreciation builds toward $118,801 over five years. Five-year ROI reaches 122.73% and total cumulative return in cash records $174,951. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,265/mo property income covering a $2,105/mo payment rather than investor’s personal income.

Single Family

Built in 1900

3.58 Acres lot

$N/A/sqft

No HOA