5824 NW Walnut CtParkvilleMO64152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Parkville at 5824 NW Walnut Ct, Parkville, MO, 64152 priced at $205,000 converts $1,708/mo rent into $382/mo cash flow after a $1,003/mo obligation. Total monthly income equals $1,708/mo, and annual cash flow totals $4,580/yr on $67,958 invested. Return on cash invested prints 26.65% in year one, and rental yield reads 10% against a $205,000 entry. Equity gained on principal adds $1,323/yr, while 5% annual appreciation compiles into $56,638 by year five. Five-year ROI reaches 139.38% and total cumulative return in cash sums $94,722. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,708/mo property income covering a $1,003/mo payment, not borrower’s personal income.
Multi Family
Built in 1970
9,583 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64152, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,257 (100%) |
| Owner Occupied HU | 9,477 (77.3%) |
| Renter Occupied HU | 2,429 (19.8%) |
| Vacant Housing Units | 351 ( 2.9%) |
| Median Home Value | $432,251 |
| Average Home Value | $459,429 |
Housing Distribution
Address Breakdown
Residential
12,393
Single Family
12,163
Multi-Family
230
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Olga Ganzen • HomeSmart Legacy
Mls Name: HKMMLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2542150
Disclaimer: Based on information submitted to the MLS GRID as of 2025-04-22 10:32:54 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. Prices displayed on all Sold listings are the Last Known Listing Price and may not be the actual selling price. [Click here for more information](/mls-disclaimers/#45) Listing Information presented by local MLS brokerage: Zillow, Inc., local REALTOR- Terry York - (913) 213-6604