Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 5824 Longhorn Trl, Joshua, TX, 76058 at $200,000 posts ROI 18.91% with from $1,377/mo rent. Total monthly income equals $1,377/mo. Return on cash invested measures 18.91% and rental yield reads 8.26% at the current $200,000. Equity gained on principal adds $1,291/yr, and 5% annual appreciation supports $55,256 by year five. Five-year ROI prints 98.76% and total cumulative return in cash totals $65,480. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,377/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 1998
1.61 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $200,000 |
| 2024-02-22 | Listing removed | N/A |
| 2024-02-08 | Listed for rent | $1,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-09 | N/A | N/A | $214,978 | 9.33% |
| 2023-04-09 | $3440.84 | 27.43% | $196,639 | 43.74% |
| 2022-04-09 | $2700.13 | 29.17% | $136,798 | 30.76% |
Listed by: Kim Griffin • United Real Estate DFW
Mls Name: NTREIS
Mls ID: #20896853
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
