5823 Pine Is NTowerMN55790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tower at 5823 Pine Is N, Tower, MN, 55790 priced at $315,000 pairs $2,239/mo rent with $272/mo cash flow after a $1,542/mo payment. Total monthly income equals $2,239/mo, and annual cash flow comes to $3,261/yr on $104,423 invested. Return on cash invested is 23.03% in year one, and rental yield stands at 8.53% on a $315,000 basis. Equity gained on principal adds $2,033/yr, and 5% annual appreciation accumulates to $87,029 by year five. Five-year ROI measures 119.65% and total cumulative return in cash reaches $124,937. For financing, Ziffy Mortgage’s DSCR program evaluates $2,239/mo property income against a $1,542/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
2.55 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherry Anderson • Vermilion Land Office, Inc
Mls Name: Lake Superior Area Realtors
Mls Provider:
Mls ID: #6115825
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Open House information is subject to change without notice. Copyright 2025 Lake Superior Area REALTORS, Inc.® MLS All Rights Reserved.