Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rising Star at 5822 Highway 36 W, Rising Star, TX, 76471 earns $82/mo cash flow from $864/mo rent with a $538/mo payment. Total monthly income totals $864/mo, and annual cash flow totals $986/yr on $36,465 capital. ROI tracks 22.61% on current figures, and rental yield reads 9.43% at a $110,000 purchase. Equity gained on principal adds $710/yr, and 5% annual appreciation supports $30,391 over five years. Five-year ROI reaches 118.67% and total cumulative return in cash sums $43,272. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $864/mo property income instead of your personal income.
Single Family
Built in 1975
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76471, Rising Star, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,082 (100%) |
| Owner Occupied HU | 648 (59.9%) |
| Renter Occupied HU | 172 (15.9%) |
| Vacant Housing Units | 262 (24.2%) |
| Median Home Value | $195,703 |
| Average Home Value | $260,544 |
Residential
632
Single Family
632
Multi-Family
0
Businesses
55
Date | Event | Price |
|---|---|---|
| 2025-06-02 | Listed for sale | $110,000 |
| 2025-04-28 | Listing removed | $99,500 |
| 2025-01-03 | Listed for sale | $99,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-02 | N/A | N/A | $101,860 | 7.11% |
| 2023-06-02 | N/A | N/A | $95,100 | -2.72% |
| 2022-06-02 | N/A | N/A | $97,760 | 49.53% |
Listed by: Karen Lenz • Trinity Ranch Land Cross Plains
Mls Name: NTREIS
Mls ID: #20807997
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
