5822 500th AveBricelynMN56014
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 5822 500th Ave, Bricelyn, MN, 56014 in Bricelyn speaks for itself: 11.5% gross on a $224,900 price, generating $2,155/mo in rent and $751/mo in net income after the $1,011/mo debt service. DSCR 2.13, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $9,010 stacks alongside $62,136 in projected five-year appreciation and $2,071/yr in principal reduction. Projected total cumulative return: $133,671.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 8.1% |
| Monthly Cash Flow | $751 | $550 |
City averages based on Bricelyn market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,155 |
| Total Monthly Debt Service | $1,315 |
| DSCR Ratio | 1.64x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1896
3.73 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56014, Bricelyn, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 371 (100%) |
| Owner Occupied HU | 261 (70.4%) |
| Renter Occupied HU | 73 (19.7%) |
| Vacant Housing Units | 37 ( 10.0%) |
| Median Home Value | $114,375 |
| Average Home Value | $229,511 |
Housing Distribution
Address Breakdown
Residential
249
Single Family
237
Multi-Family
12
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1896
3.73 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56014, Bricelyn, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 371 (100%) |
| Owner Occupied HU | 261 (70.4%) |
| Renter Occupied HU | 73 (19.7%) |
| Vacant Housing Units | 37 ( 10.0%) |
| Median Home Value | $114,375 |
| Average Home Value | $229,511 |
Housing Distribution
Address Breakdown
Residential
249
Single Family
237
Multi-Family
12
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices