5820 Windsor DrColumbusGA31909
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbus at 5820 Windsor Dr, Columbus, GA, 31909 uses $95,804 cash to close to unlock $1,927/yr annual cash flow and $161/mo monthly cash flow. Total monthly income runs $1,920/mo, and a $1,415/mo payment keeps the spread at $161/mo. Purchase price stands at $289,000, and rental yield measures 7.97% with $1,920/mo rent. Return on cash invested shows 21.92% in year one, and 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 113.51% and total cumulative return in cash records $108,746. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,920/mo property income covering a $1,415/mo payment rather than investor’s personal income.
Single Family
Built in 1964
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31909, Columbus, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,759 (100%) |
| Owner Occupied HU | 9,428 (53.1%) |
| Renter Occupied HU | 7,575 (42.7%) |
| Vacant Housing Units | 756 ( 4.3%) |
| Median Home Value | $265,997 |
| Average Home Value | $290,043 |
Housing Distribution
Address Breakdown
Residential
17,575
Single Family
11,271
Multi-Family
6,304
Businesses
1,210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices