5820 Granbury DrKannapolisNC28081








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Kannapolis at 5820 Granbury Dr, Kannapolis, NC, 28081 listed at $274,990 pairs $2,040/mo rent with a $1,346/mo payment to leave $364/mo cash flow. Total monthly income runs $2,040/mo, and annual cash flow reaches $4,368/yr on $91,159 cash to close. Return on cash invested measures 24.7% in year one, and rental yield registers 8.9% at a $274,990 basis. Equity gained on principal adds $1,774/yr, and annual property appreciation at 5% supports $75,975 by year five. Five-year ROI tracks 128.46% and total cumulative return in cash totals $117,104. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,040/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2026
0.03 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Timothy OBrien • NVR Homes, Inc./Ryan Homes
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4328849







