5820 Gainesville StFlowery BranchGA30542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flowery Branch at 5820 Gainesville St, Flowery Branch, GA, 30542 priced at $606,900 converts $4,212/mo rent into $449/mo cash flow after a $2,970/mo obligation. Total monthly income equals $4,212/mo, and annual cash flow totals $5,385/yr on $199,670 invested. Return on cash invested prints 22.76% in year one, and rental yield reads 8.33% against a $606,900 entry. Equity gained on principal adds $3,916/yr, while 5% annual appreciation compiles into $167,675 by year five. Five-year ROI reaches 118.09% and total cumulative return in cash sums $235,794. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,212/mo property income covering a $2,970/mo payment, not borrower’s personal income.
Single Family
Built in 2024
8,276 sqft lot
$N/A/sqft
$840 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30542, Flowery Branch, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,626 (100%) |
| Owner Occupied HU | 12,766 (72.4%) |
| Renter Occupied HU | 3,805 (21.6%) |
| Vacant Housing Units | 1,055 ( 6.0%) |
| Median Home Value | $407,034 |
| Average Home Value | $461,338 |
Housing Distribution
Address Breakdown
Residential
16,417
Single Family
15,102
Multi-Family
1,315
Businesses
901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tamra Wade • RE/MAX Tru
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7461084
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)