Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Daly City at 582 Niantic Avenue, Daly City, CA, 94014 priced at $959,000 converts $4,692/mo rent into after a $4,694/mo obligation. Total monthly income equals $4,692/mo. Return on cash invested prints 15.34% in year one, and rental yield reads 5.87% against a $959,000 entry. Equity gained on principal adds $6,188/yr, while 5% annual appreciation compiles into $264,954 by year five. Five-year ROI reaches 78.31% and total cumulative return in cash sums $247,087. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,692/mo property income covering a $4,694/mo payment, not borrower’s personal income.
Single Family
Built in 1956
1,751 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94014, Daly City, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,245 (100%) |
| Owner Occupied HU | 8,003 (52.5%) |
| Renter Occupied HU | 6,639 (43.5%) |
| Vacant Housing Units | 603 ( 4.0%) |
| Median Home Value | $1,072,278 |
| Average Home Value | $1,078,528 |
Residential
14,154
Single Family
10,993
Multi-Family
3,161
Businesses
854
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sandra Luna • Corcoran Icon Properties
Mls Name: BAREIS
Mls ID: #425059099
