582 N Branch Hortonville RoadNorth BranchNY12766
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Branch at 582 N Branch Hortonville Road, North Branch, NY, 12766 uses $89,505 cash to close to unlock $12,414/yr annual cash flow and $1,035/mo monthly cash flow. Total monthly income runs $2,838/mo, and a $1,322/mo payment keeps the spread at $1,035/mo. Purchase price stands at $270,000, and rental yield measures 12.61% with $2,838/mo rent. Return on cash invested shows 33.78% in year one, and 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 177.89% and total cumulative return in cash records $159,217. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,838/mo property income covering a $1,322/mo payment rather than investor’s personal income.
Single Family
Built in 1900
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12766, North Branch, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 377 (100%) |
| Owner Occupied HU | 192 (50.9%) |
| Renter Occupied HU | 36 ( 9.5%) |
| Vacant Housing Units | 149 (39.5%) |
| Median Home Value | $370,652 |
| Average Home Value | $448,958 |
Housing Distribution
Address Breakdown
Residential
150
Single Family
150
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barry Becker • Keller Williams Hudson Valley
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #853974