Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spring at 5818 Oakdale Mdws, Spring, TX, 77379 earns $461/mo cash flow from $4,312/mo rent with a $2,594/mo payment. Total monthly income totals $4,312/mo, and annual cash flow totals $5,536/yr on $174,337 capital. ROI tracks 23.24% on current figures, and rental yield reads 9.76% at a $529,900 purchase. Equity gained on principal adds $3,419/yr, and 5% annual appreciation supports $146,402 over five years. Five-year ROI reaches 122.09% and total cumulative return in cash sums $212,843. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,312/mo property income instead of your personal income.
Single Family
Built in 2009
0.28 Acres lot
$N/A/sqft
$985 annually HOA
Neighborhood data shown for ZIP Code: 77379, Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,204 (100%) |
| Owner Occupied HU | 22,558 (67.9%) |
| Renter Occupied HU | 8,869 (26.7%) |
| Vacant Housing Units | 1,777 ( 5.4%) |
| Median Home Value | $356,303 |
| Average Home Value | $400,335 |
Residential
31,197
Single Family
25,921
Multi-Family
5,276
Businesses
1,837
Date | Event | Price |
|---|---|---|
| 2024-11-21 | Price change | $529,900 |
| 2024-10-25 | Price change | $534,900 |
| 2024-09-25 | Price change | $544,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $483,559 | -0.61% |
| 2023-12-27 | $6258.88 | -10.31% | $486,514 | 5.42% |
| 2022-12-27 | $6978.35 | N/A | $461,492 | 24.80% |
Listed by: Stephen Metarelis • Offerpad Brokerage, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #85783801
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
