5818 Cowling Ct, Alexandria, VA, 22304 | $94/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5818 Cowling Ct, Alexandria, VA, 22304 | $94/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3225 sft

8895 Bond Ct, Manassas, VA, 20110

5 Bed
3 Bath
2624 sft

7316 Mariposa Dr, Manassas, VA, 20112

Currently Rented+ 1 more

3 Bed
4 Bath
2200 sft

7700 Shadowcreek Ter, Springfield, VA, 22153

4 Bed
3 Bath
1872 sft

7104 Kinsdale Ct, Springfield, VA, 22150

Nearby investment properties with comparable prices

4 Bed
3 Bath
2190 sft

6915 Sydenstricker Rd, Springfield, VA, 22152

3 Bed
4 Bath
1710 sft

6019 Bingley Rd, Alexandria, VA, 22315

3 Bed
4 Bath
1746 sft

7320 Westmore Dr, Springfield, VA, 22150

4 Bed
4 Bath
1360 sft

7049 Solomon Seal Ct, Springfield, VA, 22152

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 5818 Cowling Ct, Alexandria, VA, 22304 earns $94/mo cash flow from $4,159/mo rent with a $3,328/mo payment. Total monthly income totals $4,159/mo, and annual cash flow totals $1,132/yr on $223,720 capital. ROI tracks 20.57% on current figures, and rental yield reads 7.34% at a $680,000 purchase. Equity gained on principal adds $4,388/yr, and 5% annual appreciation supports $187,871 over five years. Five-year ROI reaches 106.06% and total cumulative return in cash sums $237,288. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,159/mo property income instead of your personal income.

Townhouse

Built in 1998

848 sqft lot

$N/A/sqft

No HOA

More details about the property

Newly updated (!) this town home will delight! All four levels are freshly painted and the lighting has been modernized throughout the home. The kitchen features two-tone cabinets (white uppers and slate blue lowers), and brand new stainless appliances and quartz counters (with new, deep sink and faucet). The wall across the breakfast nook is painted to match the lower cabinets and is adorned with black, floating shelves. The overall look is sleek and bright, given abundant light brought in from the sliders to the deck. Theres a pass-through to the dining room which in turn is open to the living room. Light from the bay window at the far end of the space shows off the gleaming hardwoods. *** On the upper level is a carpeted bedroom with hall bath, and the primary bedroom with hardwoods has a newly updated and stylish en-suite bathroom. The third bedroom is one level up with another en-suite bath for convenience! *** On the entry level is a rec room (or office) with gas fireplace, laundry/utility room, access to the front door and also to the one-car garage. *** The roof was replaced in 2020; some new windows were installed in 2014, and the remainder in 2021. *** Its hard to beat the location for convenience! Summers Grove is across from the Van Dorn Metro station kiss & ride with easy on/off I-495 and good proximity to I-395. With one garage space and one reserved surface space, parking is easy. Plus, the community will issue two parking passes for guests. Loads of shopping is just a few minutes drive away. Make this fresh, move-in-ready and lovely home yours!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,314 (100%)
Owner Occupied HU	9,329 (38.4%)
Renter Occupied HU	13,537 (55.7%)
Vacant Housing Units	1,448 ( 6.0%)
Median Home Value	$544,734
Average Home Value	$667,328