5814 Riverchase Village DrKingwoodTX77345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kingwood at 5814 Riverchase Village Dr, Kingwood, TX, 77345 generates $4,348/mo in rent and, after a $2,496/mo payment, leaves $722/mo in cash flow. Total monthly income is $4,348/mo, and annual cash flow is $8,659/yr on $167,774 invested. Return on cash invested sits at 25.22% in year one, and rental yield is 10.23% on a $509,950 entry. Equity gained on principal adds $3,291/yr, while 5% annual appreciation builds toward $140,890 over five years. Five-year ROI reaches 132.52% and total cumulative return in cash sums $222,336. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,348/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77345, Humble, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,429 (100%) |
| Owner Occupied HU | 8,026 (85.1%) |
| Renter Occupied HU | 1,093 (11.6%) |
| Vacant Housing Units | 310 ( 3.3%) |
| Median Home Value | $375,599 |
| Average Home Value | $423,057 |
Housing Distribution
Address Breakdown
Residential
9,848
Single Family
8,854
Multi-Family
994
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices