5813 N Rayo Del Sol StEdinburgTX78542








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Edinburg at 5813 N Rayo Del Sol St, Edinburg, TX, 78542 earns $443/mo cash flow from $2,072/mo rent with a $1,121/mo payment. Total monthly income totals $2,072/mo, and annual cash flow totals $5,321/yr on $75,914 capital. ROI tracks 26.92% on current figures, and rental yield reads 10.86% at a $229,000 purchase. Equity gained on principal adds $1,478/yr, and 5% annual appreciation supports $63,268 over five years. Five-year ROI reaches 141.69% and total cumulative return in cash sums $107,561. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,072/mo property income instead of your personal income.
Single Family
Built in 2025
5,148 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices










