5813 3rd St NE, Washington, DC, 20011 | $876/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5813 3rd St NE, Washington, DC, 20011 | $876/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1152 sft

20 Farragut Pl NW, Washington, DC, 20011

3 Bed
2 Bath
1326 sft

2863 Rogers Dr, Falls Church, VA, 22042

4 Bed
3 Bath
3750 sft

7409 Riverhill Rd, Oxon Hill, MD, 20745

4 Bed
4 Bath
1766 sft

2029 Wethersfield Ct, Reston, VA, 20191

Nearby investment properties with comparable prices

3 Bed
2 Bath
1428 sft

616 NW Kenyon St NW, Washington, DC, 20010

2 Bed
2 Bath
992 sft

1008 Spring Rd NW #2, Washington, DC, 20011

$ 524,900

ROI

Cash Flow/m

2 Bed
3 Bath
- sft

1539 4th St NW #1, Washington, DC, 20001

3 Bed
3 Bath
1920 sft

2308 Horseferry Ct, Reston, VA, 20191

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 5813 3rd St NE, Washington, DC, 20011 earns $876/mo cash flow from $3,947/mo rent with a $2,568/mo payment. Total monthly income totals $3,947/mo, and annual cash flow totals $10,515/yr on $172,593 capital. ROI tracks 26.15% on current figures, and rental yield reads 9.03% at a $524,600 purchase. Equity gained on principal adds $3,385/yr, and 5% annual appreciation supports $144,937 over five years. Five-year ROI reaches 135.86% and total cumulative return in cash sums $234,483. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,947/mo property income instead of your personal income.

Single Family

Built in 1950

1,840 sqft lot

$N/A/sqft

No HOA

More details about the property

PRICE DROP!!!!WELCOME HOME!! This stunning, newly renovated three-level, 3-bed, 2-bath brick semi-detached colonial home in the highly desired Riggs Park community is a must-see! Exceptionally timeless architecture unfolds over three levels of luxurious living space. Boasting brand new, lighting, and hard flooring throughout, this home offers unmatched natural light, ample storage, and exquisite architectural details. As you enter you are greeted with an open-concept main level. This level continues to impress with a built-in wine storage unit with sleek glass accents and a large Quartz island equipped with a sink and generous storage space. The fully remodeled kitchen features stunning Quartz countertops, brand new cabinetry, upgraded stainless steel appliances, and a four-burner gas stove perfect for the home chef. The first floor also boasts a versatile bedroom on the lower level perfect for guests, an office or gym. Completing the main level is access to a the rear of the house and a spacious dual level deck and patio great for all occasions. Two well-sized bedrooms grace the upper level, sharing a luxurious bathroom with designer tile flooring. The finished lower level offers additional living space perfect for a bedroom, den, or family room. It also features a full bathroom with a large tiled shower that feels like you are at a resort or spa. Street parking is readily available, and public transportation is a breeze with bus lines and the Fort Totten Metro Station under a mile away. This well-priced Riggs Park home offers easy access to all the best things Riggs Park has to offer, including parks, universities, hospitals, and green space. It's the perfect inner-city retreat you've been waiting for! ****INSTANT EQUITY!!! PRICED BELOW RECENT APPRAISAL***

Neighborhood Data

Neighborhood data shown for ZIP Code: 20011, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,769 (100%)
Owner Occupied HU	13,345 (48.1%)
Renter Occupied HU	12,310 (44.3%)
Vacant Housing Units	2,114 ( 7.6%)
Median Home Value	$721,753
Average Home Value	$798,090