Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 5812 Kentucky St, Joshua, TX, 76058 at $219,900 posts ROI 26.39% with $394/mo cash flow from $1,957/mo rent. Total monthly income equals $1,957/mo, and annual cash flow records $4,723/yr on $72,897 to close. Return on cash invested measures 26.39% and rental yield reads 10.68% at the current $219,900. Equity gained on principal adds $1,419/yr, and 5% annual appreciation supports $60,754 by year five. Five-year ROI prints 138.81% and total cumulative return in cash totals $101,188.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,957/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 2005
1.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $219,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | N/A | N/A | $191,409 | 10.00% |
| 2023-05-09 | $1730.25 | -44.23% | $174,008 | 10.70% |
| 2022-05-09 | $3102.72 | 18.18% | $157,194 | 19.64% |
Listed by: Wyatt Swiney • Texas Legacy Realty
Mls Name: NTREIS
Mls ID: #20927740
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
