5812 Hayter AveLakewoodCA90712
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 5812 Hayter Ave, Lakewood, CA, 90712 in Lakewood is a conservative rental investment at $849,000. Rental yield 6.37%. A 1.18 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $234,563; $7,819/yr in principal paydown supplements. Total projected return: $274,157.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.4% | 5.2% |
| Monthly Cash Flow | $(742) | $300 |
City averages based on Lakewood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,510 |
| Total Monthly Debt Service | $4,914 |
| DSCR Ratio | 0.92x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1947
5,368 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90712, Lakewood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,745 (100%) |
| Owner Occupied HU | 8,278 (70.5%) |
| Renter Occupied HU | 3,179 (27.1%) |
| Vacant Housing Units | 288 ( 2.5%) |
| Median Home Value | $825,258 |
| Average Home Value | $867,593 |
Housing Distribution
Address Breakdown
Residential
11,017
Single Family
10,456
Multi-Family
561
Businesses
843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1947
5,368 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90712, Lakewood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,745 (100%) |
| Owner Occupied HU | 8,278 (70.5%) |
| Renter Occupied HU | 3,179 (27.1%) |
| Vacant Housing Units | 288 ( 2.5%) |
| Median Home Value | $825,258 |
| Average Home Value | $867,593 |
Housing Distribution
Address Breakdown
Residential
11,017
Single Family
10,456
Multi-Family
561
Businesses
843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Casey McKinley • Compass
Mls Name: CRMLS
Mls ID: #PW25158874