Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 5811 Walkabout Way, Katy, TX, 77450 at $450,000 posts ROI 21.18% with $158/mo cash flow from $3,479/mo rent. Total monthly income equals $3,479/mo, and annual cash flow records $1,892/yr on $149,175 to close. Return on cash invested measures 21.18% and rental yield reads 9.28% at the current $450,000. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 by year five. Five-year ROI prints 111.21% and total cumulative return in cash totals $165,894.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,479/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1997
7,283 sqft lot
$N/A/sqft
$1,450 annually HOA
Neighborhood data shown for ZIP Code: 77450, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,806 (100%) |
| Owner Occupied HU | 16,796 (62.7%) |
| Renter Occupied HU | 9,008 (33.6%) |
| Vacant Housing Units | 1,002 ( 3.7%) |
| Median Home Value | $368,833 |
| Average Home Value | $417,525 |
Residential
25,836
Single Family
19,863
Multi-Family
5,973
Businesses
1,609
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listed for sale | $450,000 |
| 2015-06-12 | Listing removed | $2,100 |
| 2015-04-30 | Price change | $2,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-28 | $4321.16 | -11.17% | $335,715 | 10.00% |
| 2023-04-28 | $4864.53 | -12.58% | $305,195 | 10.00% |
| 2022-04-28 | $5564.29 | -7.48% | $277,450 | 2.49% |
Listed by: Jimmy Franklin • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #39186527
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
