5811 Crystal Lake Ln APT 102, North Fort Myers, FL, 33917 | $130/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1035 sft

15550 Burnt Store Rd LOT 229, Punta Gorda, FL, 33955

2 Bed
2 Bath
- sft

646 Joel Blvd UNIT 646, Lehigh Acres, FL, 33936

2 Bed
2 Bath
1013 sft

701 Aqui Esta Dr #105, Punta Gorda, FL, 33950

2 Bed
2 Bath
1568 sft

6107 Avenida Las Colinas #6107, North Fort Myers, FL, 33903

Nearby investment properties with comparable prices

1 Bed
1 Bath
706 sft

1434 Tropic Ter #1434, North Fort Myers, FL, 33903

2 Bed
1 Bath
860 sft

1724 Pine Valley Dr APT 104, Fort Myers, FL, 33907

2 Bed
2 Bath
1099 sft

5601 Duncan Rd #8, Punta Gorda, FL, 33982

Investment Property+ 1 more

1 Bed
1 Bath
810 sft

5303 Summerlin Rd #307, Fort Myers, FL, 33919

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Fort Myers at 5811 Crystal Lake Ln APT 102, North Fort Myers, FL, 33917 offers a 9.16% rental yield on a $129,900 purchase with $992/mo rent. Total monthly income registers $992/mo, and a $636/mo payment leaves $130/mo available for distribution. Annual cash flow reaches $1,557/yr on $43,062 to close, and return on cash invested stands at 23.52% in year one. Equity gained on principal adds $838/yr while 5% annual appreciation supports $35,889 over five years. Portfolio math shows five-year ROI at 122.85% and total cumulative return in cash at $52,903. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $992/mo property income against a $636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1995

4,081 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 33917, North Fort Myers, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,439 (100%)
Owner Occupied HU	14,788 (69.0%)
Renter Occupied HU	2,351 (11.0%)
Vacant Housing Units	4,300 (20.1%)
Median Home Value	$308,741
Average Home Value	$369,605