5810 W Hoover RdRevaVA22735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Reva at 5810 W Hoover Rd, Reva, VA, 22735 uses $159,120 cash to close to unlock $7,332/yr annual cash flow and $611/mo monthly cash flow. Total monthly income runs $3,480/mo, and a $2,349/mo payment keeps the spread at $611/mo. Purchase price stands at $480,000, and rental yield measures 8.7% with $3,480/mo rent. Return on cash invested shows 24.52% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 127.26% and total cumulative return in cash records $202,493. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,480/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Single Family
Built in 2022
7.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22735, Reva, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 791 (100%) |
| Owner Occupied HU | 646 (81.7%) |
| Renter Occupied HU | 77 ( 9.7%) |
| Vacant Housing Units | 68 ( 8.6%) |
| Median Home Value | $422,078 |
| Average Home Value | $482,399 |
Housing Distribution
Address Breakdown
Residential
899
Single Family
899
Multi-Family
0
Businesses
0
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices