5810 Inman Park Cir APT 120North BethesdaMD20852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Bethesda at 5810 Inman Park Cir APT 120, North Bethesda, MD, 20852 uses $157,463 cash to close to unlock $9,403/yr annual cash flow and $784/mo monthly cash flow. Total monthly income runs $3,738/mo, and a $2,325/mo payment keeps the spread at $784/mo. Purchase price stands at $475,000, and rental yield measures 9.44% with $3,738/mo rent. Return on cash invested shows 25.88% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 134.9% and total cumulative return in cash records $212,419. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,738/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20852, Rockville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,582 (100%) |
| Owner Occupied HU | 10,523 (39.6%) |
| Renter Occupied HU | 14,569 (54.8%) |
| Vacant Housing Units | 1,490 ( 5.6%) |
| Median Home Value | $704,175 |
| Average Home Value | $773,311 |
Housing Distribution
Address Breakdown
Residential
24,199
Single Family
8,792
Multi-Family
15,407
Businesses
2,444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeremy Rosenthal • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDMC2214006