5810 Bethpage Cir SWCedar RapidsIA52404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cedar Rapids at 5810 Bethpage Cir SW, Cedar Rapids, IA, 52404 earns $469/mo cash flow from $2,570/mo rent with a $1,583/mo payment. Total monthly income totals $2,570/mo, and annual cash flow totals $5,633/yr on $107,240 capital. ROI tracks 25.16% on current figures, and rental yield reads 9.53% at a $323,500 purchase. Equity gained on principal adds $2,087/yr, and 5% annual appreciation supports $89,377 over five years. Five-year ROI reaches 131.42% and total cumulative return in cash sums $140,938. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,570/mo property income instead of your personal income.
Single Family
Built in 2006
8,668 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52404, Cedar Rapids, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,968 (100%) |
| Owner Occupied HU | 11,682 (55.7%) |
| Renter Occupied HU | 7,536 (35.9%) |
| Vacant Housing Units | 1,750 ( 8.3%) |
| Median Home Value | $201,736 |
| Average Home Value | $240,149 |
Housing Distribution
Address Breakdown
Residential
19,505
Single Family
14,648
Multi-Family
4,857
Businesses
1,391
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Meskimen • Realty ONE Group Impact
Mls Name: CRAAR, CDRMLS
Mls ID: #2508886