








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,493/mo, and a $5,359/mo payment. Purchase price stands at $1,095,000, and rental yield measures 4.92% with $4,493/mo rent. Return on cash invested shows 12.66% in year one, and 5% annual appreciation builds toward $302,528 over five years. Five-year ROI reaches 63.85% and total cumulative return in cash records $226,522. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,493/mo property income covering a $5,359/mo payment rather than investor’s personal income.
Multi Family
Built in 1916
4,729 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Vardan Pirnazari • JohnHart Real Estate
Mls Name: CRMLS
Mls ID: #SR25176140