581 Rosemar DrMorrisvillePA19067
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Morrisville at 581 Rosemar Dr, Morrisville, PA, 19067 priced at $280,000 converts $1,916/mo rent into $82/mo cash flow after a $1,370/mo obligation. Total monthly income equals $1,916/mo, and annual cash flow totals $980/yr on $92,820 invested. Return on cash invested prints 20.96% in year one, and rental yield reads 8.21% against a $280,000 entry. Equity gained on principal adds $1,807/yr, while 5% annual appreciation compiles into $77,359 by year five. Five-year ROI reaches 108.98% and total cumulative return in cash sums $101,157. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,916/mo property income covering a $1,370/mo payment, not borrower’s personal income.
Single Family
Built in 1955
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19067, Morrisville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,982 (100%) |
| Owner Occupied HU | 16,086 (73.2%) |
| Renter Occupied HU | 4,963 (22.6%) |
| Vacant Housing Units | 933 ( 4.2%) |
| Median Home Value | $553,399 |
| Average Home Value | $571,213 |
Housing Distribution
Address Breakdown
Residential
21,629
Single Family
21,119
Multi-Family
510
Businesses
1,504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diana Farmer • Keller Williams Real Estate-Langhorne
Mls Name: Bright MLS
Mls ID: #PABU2112912