581 Mount Dell DrClaytonCA94517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clayton at 581 Mount Dell Dr, Clayton, CA, 94517 priced at $699,000 converts $4,380/mo rent into $56/mo cash flow after a $3,421/mo obligation. Total monthly income equals $4,380/mo, and annual cash flow totals $673/yr on $229,971 invested. Return on cash invested prints 20.35% in year one, and rental yield reads 7.52% against a $699,000 entry. Equity gained on principal adds $4,511/yr, while 5% annual appreciation compiles into $193,121 by year five. Five-year ROI reaches 105.2% and total cumulative return in cash sums $241,922. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,380/mo property income covering a $3,421/mo payment, not borrower’s personal income.
Single Family
Built in 1975
3,833 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94517, Clayton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,700 (100%) |
| Owner Occupied HU | 4,062 (86.4%) |
| Renter Occupied HU | 515 (11.0%) |
| Vacant Housing Units | 123 ( 2.6%) |
| Median Home Value | $946,260 |
| Average Home Value | $1,089,367 |
Housing Distribution
Address Breakdown
Residential
4,610
Single Family
4,520
Multi-Family
90
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paniz Maboudibina • Christie's Intl Re Sereno
Mls Name: CCAR
Mls ID: #41116414