581 Harris StPavoGA31778
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pavo at 581 Harris St, Pavo, GA, 31778 offers $1,772/mo rent that, after a $1,174/mo payment, leaves $312/mo cash flow. Total monthly income is $1,772/mo, and annual cash flow is $3,745/yr on $79,527 cash. Return on cash invested measures 24.62% in year one, and rental yield stands at 8.86% at a $239,900 entry. Equity gained on principal adds $1,548/yr while 5% annual appreciation compounds into $66,280 by year five. Five-year ROI records 128.01% and total cumulative return in cash reaches $101,803. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,772/mo property income versus a $1,174/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1940
5.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31778, Pavo, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,284 (100%) |
| Owner Occupied HU | 910 (70.9%) |
| Renter Occupied HU | 208 (16.2%) |
| Vacant Housing Units | 166 (12.9%) |
| Median Home Value | $149,038 |
| Average Home Value | $205,723 |
Housing Distribution
Address Breakdown
Residential
975
Single Family
975
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices