5809 NW 92nd CtJohnstonIA50131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnston at 5809 NW 92nd Ct, Johnston, IA, 50131 uses $127,594 cash to close to unlock $5,102/yr annual cash flow and $425/mo monthly cash flow. Total monthly income runs $2,925/mo, and a $1,884/mo payment keeps the spread at $425/mo. Purchase price stands at $384,900, and rental yield measures 9.12% with $2,925/mo rent. Return on cash invested shows 23.91% in year one, and 5% annual appreciation builds toward $106,341 over five years. Five-year ROI reaches 124.71% and total cumulative return in cash records $159,123. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,925/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Single Family
Built in 2005
9,016 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50131, Johnston, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,023 (100%) |
| Owner Occupied HU | 6,701 (60.8%) |
| Renter Occupied HU | 3,542 (32.1%) |
| Vacant Housing Units | 780 ( 7.1%) |
| Median Home Value | $379,844 |
| Average Home Value | $438,587 |
Housing Distribution
Address Breakdown
Residential
10,452
Single Family
8,790
Multi-Family
1,662
Businesses
712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices