5809 Blackmore Ave, Fort Worth, TX, 76107 | $782/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5809 Blackmore Ave, Fort Worth, TX, 76107 | $782/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2038 sft

Cypress Plan, Wildcat Ridge, Godley, TX, 76044

4 Bed
2 Bath
1870 sft

6101 Fall Creek Ln, Fort Worth, TX, 76123

3 Bed
2 Bath
1989 sft

10508 Stonehill Dr, Benbrook, TX, 76126

3 Bed
2 Bath
1915 sft

1165 Snowbird Ct, Benbrook, TX, 76126

Nearby investment properties with comparable prices

3 Bed
2 Bath
1913 sft

4017 Burkett Dr, Benbrook, TX, 76116

3 Bed
2 Bath
1818 sft

3800 Brookdale Rd, Benbrook, TX, 76116

3 Bed
2 Bath
1440 sft

513 Ranch Rd, Granbury, TX, 76049

2 Bed
3 Bath
1600 sft

6325 Seabrook Dr, Fort Worth, TX, 76132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Worth at 5809 Blackmore Ave, Fort Worth, TX, 76107 generates $2,880/mo in rent and, after a $1,444/mo payment, leaves $782/mo in cash flow. Total monthly income is $2,880/mo, and annual cash flow is $9,385/yr on $97,793 invested. Return on cash invested sits at 29.51% in year one, and rental yield is 11.72% on a $295,000 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 155.56% and total cumulative return in cash sums $152,126. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,880/mo property income rather than buyer’s personal income.

Single Family

Built in 2018

6,272 sqft lot

$N/A/sqft

No HOA

More details about the property

This charming 3-bedroom, 2-bathroom home offers 1,570 square feet of comfortable living in a highly convenient Fort Worth location. With quick access to I-30 and the Chisholm Trail Tollway, youll be just minutes from the best the city has to offer. Enjoy nearby shopping and dining at The Shops at Clearfork, Whole Foods, Trader Joes, Central Market, and REI, or spend weekends at Ridglea Country Club, the Fort Worth Zoo, and the renowned Cultural District featuring the Modern and Kimbell Art Museums. TCU is only 4.4 miles away, with trendy destinations like Near Southside and South Main just a short drive away. Inside, the open floor plan is ideal for both everyday living and entertaining. The eat-in kitchen flows seamlessly into the living area, creating a bright and welcoming space. The spacious primary suite features an en suite bath and a large walk-in closet, while the oversized secondary bedroom boasts expansive windows that fill the room with natural light. Perfectly located near shopping, dining, entertainment, and cultural attractions, this home blends comfort with convenience in one of Fort Worths most desirable areas.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,751 (100%)
Owner Occupied HU	7,423 (39.6%)
Renter Occupied HU	8,887 (47.4%)
Vacant Housing Units	2,441 (13.0%)
Median Home Value	$478,172
Average Home Value	$589,989