5805 Craig Rd, Durham, NC, 27712 | $795/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1480 sft

29 Citation Dr, Durham, NC, 27713

3 Bed
2 Bath
1632 sft

602 18th St, Butner, NC, 27509

3 Bed
3 Bath
2041 sft

2072 Tanners Mill Dr, Durham, NC, 27703

3 Bed
3 Bath
1967 sft

139 Callowhill Ln, Durham, NC, 27713

Nearby investment properties with comparable prices

2 Bed
3 Bath
1155 sft

Plan 1155 Modeled Plan, Aster Ridge, Durham, NC, 27704

3 Bed
3 Bath
1478 sft

1304 Cozart St UNIT 308, Durham, NC, 27704

2 Bed
1 Bath
961 sft

826 Carter Ave, Durham, NC, 27703

3 Bed
2 Bath
1403 sft

1912 S Hi Dr, Durham, NC, 27713

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Durham at 5805 Craig Rd, Durham, NC, 27712 generates $2,776/mo in rent and, after a $1,591/mo payment, leaves $795/mo in cash flow. Total monthly income is $2,776/mo, and annual cash flow is $9,540/yr on $107,738 invested. Return on cash invested sits at 28.76% in year one, and rental yield is 10.25% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 150.2% and total cumulative return in cash sums $161,821. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,776/mo property income rather than buyer’s personal income.

Single Family

Built in 1965

1.87 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27712, Durham, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,782 (100%)
Owner Occupied HU	7,894 (89.9%)
Renter Occupied HU	649 ( 7.4%)
Vacant Housing Units	239 ( 2.7%)
Median Home Value	$418,705
Average Home Value	$479,162