Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Alexandria at 5804 Summers Grove Rd, Alexandria, VA, 22304 generates $4,321/mo in rent and, after a $3,500/mo payment, leaves $46/mo in cash flow. Total monthly income is $4,321/mo, and annual cash flow is $557/yr on $235,235 invested. Return on cash invested sits at 20.3% in year one, and rental yield is 7.25% on a $715,000 entry. Equity gained on principal adds $4,614/yr, while 5% annual appreciation builds toward $197,541 over five years. Five-year ROI reaches 104.62% and total cumulative return in cash sums $246,093. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,321/mo property income rather than buyer’s personal income.
Townhouse
Built in 1999
848 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,314 (100%) |
| Owner Occupied HU | 9,329 (38.4%) |
| Renter Occupied HU | 13,537 (55.7%) |
| Vacant Housing Units | 1,448 ( 6.0%) |
| Median Home Value | $544,734 |
| Average Home Value | $667,328 |
Residential
24,318
Single Family
7,798
Multi-Family
16,520
Businesses
1,185
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jenna Gallant • TTR Sotheby's International Realty
Mls Name: Bright MLS
Mls ID: #VAAX2048410
