Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $7,366/mo, and a $7,709/mo payment. Purchase price stands at $1,575,000, and rental yield measures 5.61% with $7,366/mo rent. Return on cash invested shows 10.67% in year one, and 5% annual appreciation builds toward $435,143 over five years. Five-year ROI reaches 54.68% and total cumulative return in cash records $279,038. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,366/mo property income covering a $7,709/mo payment rather than investor’s personal income.
Single Family
Built in 2003
1.20 Acres lot
$N/A/sqft
$3,500 annually HOA
Neighborhood data shown for ZIP Code: 75022, Flower Mound, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,612 (100%) |
| Owner Occupied HU | 7,573 (78.8%) |
| Renter Occupied HU | 1,722 (17.9%) |
| Vacant Housing Units | 317 ( 3.3%) |
| Median Home Value | $690,231 |
| Average Home Value | $744,538 |
Residential
9,424
Single Family
8,228
Multi-Family
1,196
Businesses
414
Date | Event | Price |
|---|---|---|
| 2024-10-05 | Price change | $1,575,000 |
| 2024-09-30 | Listed for sale | $1,585,000 |
| 2024-09-23 | Listing removed | $1,585,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $15227.27 | -19.18% | $1,133,788 | 2.28% |
| 2022-10-14 | $18841.79 | 0.78% | $1,108,483 | 10.00% |
| 2021-10-14 | $18695.67 | -6.89% | $1,007,712 | 4.40% |
Listed by: Jack Mallouf • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #20573236
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
