5802 N Perth StAuroraCO80019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 5802 N Perth St, Aurora, CO, 80019 uses $207,933 cash to close to unlock $1,501/yr annual cash flow and $125/mo monthly cash flow. Total monthly income runs $3,808/mo, and a $3,093/mo payment keeps the spread at $125/mo. Purchase price stands at $632,016, and rental yield measures 7.23% with $3,808/mo rent. Return on cash invested shows 20.78% in year one, and 5% annual appreciation builds toward $174,614 over five years. Five-year ROI reaches 107.03% and total cumulative return in cash records $222,547. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,808/mo property income covering a $3,093/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80019, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,729 (100%) |
| Owner Occupied HU | 3,479 (73.6%) |
| Renter Occupied HU | 558 (11.8%) |
| Vacant Housing Units | 692 (14.6%) |
| Median Home Value | $598,698 |
| Average Home Value | $607,670 |
Housing Distribution
Address Breakdown
Residential
3,421
Single Family
2,789
Multi-Family
632
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
