5802 Jasmine CtPanama CityFL32404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Panama City at 5802 Jasmine Ct, Panama City, FL, 32404 with 5% annual appreciation on a $269,000 basis while $2,005/mo rent supports operations. Total monthly income totals $2,005/mo and a $1,317/mo payment preserves $137/mo for cash returns. Annual cash flow comes to $1,643/yr on $89,174 deployed, and return on cash invested reaches 21.75% in year one. Equity gained on principal adds $1,736/yr, and five-year appreciation sums $74,320 alongside rental yield of 8.94%. Five-year ROI measures 113.71% and total cumulative return in cash totals $101,399.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,005/mo property income versus a $1,317/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2019
1,742 sqft lot
$N/A/sqft
$544 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32404, Panama City, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,682 (100%) |
| Owner Occupied HU | 12,006 (61.0%) |
| Renter Occupied HU | 4,464 (22.7%) |
| Vacant Housing Units | 3,212 (16.3%) |
| Median Home Value | $327,530 |
| Average Home Value | $375,161 |
Housing Distribution
Address Breakdown
Residential
19,181
Single Family
18,746
Multi-Family
435
Businesses
569
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hannah Luge • Foundation Real Estate Agency LLC
Mls Name: CPAR
Mls Provider:
Mls ID: #767719
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS.