Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 5801 Cynthia Dr, Midlothian, TX, 76065 uses $111,716 cash to close to unlock $1,848/yr annual cash flow and $154/mo monthly cash flow. Total monthly income runs $2,550/mo, and a $1,649/mo payment keeps the spread at $154/mo. Purchase price stands at $337,000, and rental yield measures 9.08% with $2,550/mo rent. Return on cash invested shows 21.56% in year one, and 5% annual appreciation builds toward $93,107 over five years. Five-year ROI reaches 112.9% and total cumulative return in cash records $126,132. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,550/mo property income covering a $1,649/mo payment rather than investor’s personal income.
Single Family
Built in 2003
9,757 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-01-01 | Price change | $337,000 |
| 2024-11-29 | Listed for sale | $339,000 |
| 2023-09-06 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $320,935 | 22.49% |
| 2023-02-12 | $3658.84 | -17.85% | $262,001 | 10.00% |
| 2022-02-12 | $4453.82 | N/A | $238,183 | 10.00% |
Listed by: Kellie Rettig • JPAR
Mls Name: NTREIS
Mls ID: #20784855
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
