5800 SW 87th StMiamiFL33143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 5800 SW 87th St, Miami, FL, 33143 offers a 9.42% rental yield on a $1,109,109 purchase with $8,706/mo rent. Total monthly income registers $8,706/mo, and a $5,429/mo payment leaves $1,345/mo available for distribution. Annual cash flow reaches $16,144/yr on $359,351 to close, and return on cash invested stands at 24.86% in year one. Equity gained on principal adds $7,157/yr while 5% annual appreciation supports $306,426 over five years. Portfolio math shows five-year ROI at 129.91% and total cumulative return in cash at $466,835. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $8,706/mo property income against a $5,429/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33143, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,832 (100%) |
| Owner Occupied HU | 7,742 (46.0%) |
| Renter Occupied HU | 7,413 (44.0%) |
| Vacant Housing Units | 1,677 ( 10.0%) |
| Median Home Value | $878,323 |
| Average Home Value | $1,053,063 |
Housing Distribution
Address Breakdown
Residential
15,351
Single Family
7,329
Multi-Family
8,022
Businesses
1,387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices