5800 Nicholson Ln #1405PotomacMD20852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Potomac at 5800 Nicholson Ln #1405, Potomac, MD, 20852 uses $99,447 cash to close to unlock $5,406/yr annual cash flow and $451/mo monthly cash flow. Total monthly income runs $2,316/mo, and a $1,468/mo payment keeps the spread at $451/mo. Purchase price stands at $299,990, and rental yield measures 9.26% with $2,316/mo rent. Return on cash invested shows 25.35% in year one, and 5% annual appreciation builds toward $82,882 over five years. Five-year ROI reaches 132.06% and total cumulative return in cash records $131,325. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,316/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20852, Rockville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,582 (100%) |
| Owner Occupied HU | 10,523 (39.6%) |
| Renter Occupied HU | 14,569 (54.8%) |
| Vacant Housing Units | 1,490 ( 5.6%) |
| Median Home Value | $704,175 |
| Average Home Value | $773,311 |
Housing Distribution
Address Breakdown
Residential
24,199
Single Family
8,792
Multi-Family
15,407
Businesses
2,444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices