5800 N Kolb Rd UNIT 12164TucsonAZ85750
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at 5800 N Kolb Rd UNIT 12164, Tucson, AZ, 85750 generates $2,395/mo in rent and, after a $1,786/mo payment, leaves $238/mo in cash flow. Total monthly income is $2,395/mo, and annual cash flow is $2,855/yr on $120,998 invested. Return on cash invested sits at 22.27% in year one, and rental yield is 7.87% on a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 115.12% and total cumulative return in cash sums $139,291. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,395/mo property income rather than buyer’s personal income.
Condo
Built in 1988
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85750, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,613 (100%) |
| Owner Occupied HU | 9,232 (67.8%) |
| Renter Occupied HU | 2,763 (20.3%) |
| Vacant Housing Units | 1,618 (11.9%) |
| Median Home Value | $533,322 |
| Average Home Value | $607,357 |
Housing Distribution
Address Breakdown
Residential
12,920
Single Family
9,537
Multi-Family
3,383
Businesses
151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices