5800 Modoc TrlBig RiverCA92242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Big River at 5800 Modoc Trl, Big River, CA, 92242 uses $91,163 cash to close to unlock $10,449/yr annual cash flow and $871/mo monthly cash flow. Total monthly income runs $2,572/mo, and a $1,346/mo payment keeps the spread at $871/mo. Purchase price stands at $275,000, and rental yield measures 11.22% with $2,572/mo rent. Return on cash invested shows 31.37% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 164.3% and total cumulative return in cash records $149,783. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,572/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Single Family
Built in 1975
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92242, Earp, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,436 (100%) |
| Owner Occupied HU | 505 (35.2%) |
| Renter Occupied HU | 115 ( 8.0%) |
| Vacant Housing Units | 816 (56.8%) |
| Median Home Value | $119,817 |
| Average Home Value | $236,767 |
Housing Distribution
Address Breakdown
Residential
4
Single Family
4
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Theresa Riggs • Coldwell Banker Home Source
Mls Name: CRMLS
Mls ID: #HD25266322