5800 Hamner Ave SPACE 354EastvaleCA91752
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Eastvale rental at 5800 Hamner Ave SPACE 354, Eastvale, CA, 91752 sits in the solid-income band: 9.26% gross yield, $1,080/mo rent, $215/mo net after the $629/mo debt service, DSCR 1.72. Entry price of $139,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $38,652 and $1,288/yr in principal reduction bring total cumulative return to $66,892.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 5.5% |
| Monthly Cash Flow | $215 | $1,200 |
City averages based on Eastvale market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,080 |
| Total Monthly Debt Service | $810 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91752, Mira Loma, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,064 (100%) |
| Owner Occupied HU | 7,299 (60.5%) |
| Renter Occupied HU | 4,348 (36.0%) |
| Vacant Housing Units | 417 ( 3.5%) |
| Median Home Value | $674,380 |
| Average Home Value | $654,290 |
Housing Distribution
Address Breakdown
Residential
11,465
Single Family
10,404
Multi-Family
1,061
Businesses
840
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91752, Mira Loma, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,064 (100%) |
| Owner Occupied HU | 7,299 (60.5%) |
| Renter Occupied HU | 4,348 (36.0%) |
| Vacant Housing Units | 417 ( 3.5%) |
| Median Home Value | $674,380 |
| Average Home Value | $654,290 |
Housing Distribution
Address Breakdown
Residential
11,465
Single Family
10,404
Multi-Family
1,061
Businesses
840
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tony Perez • HomeLife Platinum Realty
Mls Name: CRMLS
Mls ID: #CV25191538